ANNUAL REPORT

 

Queens Road Value Fund

 

Queens Road Small Cap Value Fund

 

 

Each a series of the

Bragg Capital Trust

 

 

May 31, 2005

 

Board of Trustees

Benton Bragg

Steven Scruggs

Phil Blount

Tim Ignasher

Chris Brady

Harold Smith

Robert Carter

 

Investment Adviser

Bragg Financial Advisors, Inc.

100 Queens Road

Charlotte, NC 28204

 

Dividend Paying Agent,

Shareholders’ Servicing Agent,

Transfer Agent

Mutual Shareholder Services

8869 Brecksville Rd, Suite C

Brecksville, Ohio 44141

 

Custodian

US Bank, NA

425 Walnut Street

P.O. Box 1118

Cincinnati, OH  45201

 

Independent Auditors

Cohen McCurdy Ltd

826 Westpoint Parkway Suite 1250

Westlake, Ohio 44145

 

 

Shares of the Queens Road Value and Queens Road Small Cap Value Fund are distributed by Queens Road Securities, L.L.C, an affiliate of the Investment Adviser. This report has been prepared for the general information of the shareholders. It is not authorized for distribution to prospective investors unless preceded or accompanied by a current prospectus.  The Funds’ prospectus contains more complete information about the objectives, policies, expenses and risks of the Funds.  The Funds are not bank deposits, not FDIC insured and may lose value.  Please read the prospectus carefully before investing or sending money.






Dear Fellow Shareholders:

(Unaudited)

 

After a strong finish to 2004, U.S. equity markets have treaded water for the first half of 2005 with large cap stocks up about 2.5% and small cap stocks down about the same amount.  We are pleased to report the Queens Road Value Fund and the Queens Road Small Cap Value Fund had positive returns for our fiscal year ending May 31, 2005.  Please look below in the commentary section for each fund to see detailed performance information.

 

 The US economy (as measured by GDP) grew by 4.4% during 2004 and by 3.6% during the first quarter of 2005.  This slow down to a more normal level was not unexpected.  The Federal Reserve in continuing its fight against inflation has raised the Fed Funds rate by 2% since last summer in an effort to control economic growth.  Surprising many, this has resulted not in an upward shift of the yield curve, but in a flattening.  We interpret this to mean that the Fed sees more inflation than market participants.  Only time will tell which outlook is correct. 

 

What, me worry?

Higher energy and other raw material prices continue to cloud the market causing many to feel they will ultimately lead to a drain on profits.  And of course whether or not a housing bubble exists and if so when will it collapse remains the talk of the day.  These worries coupled with the possibility of another terrorist attack are enough to unnerve all but the most disciplined investors.  Yet with all these worries, we remain optimistic.  We are invested in what we think are the best companies with the best managements in the best industries.  In the short run, things beyond our control may happen which will drive the prices of our investments down, but we remain confident that over the long-term, the companies we are invested in will enhance shareholder value by increasing the economic profits of their business.

 

On May 30, 2005 the Funds held a special shareholder meeting to vote on an additional independent Trustee.  We took this opportunity to also re-elect the existing Trustees.  I am pleased to announce that Mr. Robert Carter was elected to serve as an independent Trustee and the current Trustee were re-elected to continue their indefinite terms.  Mr. Carter is a Strategic Planning Analyst with Laureate Capital and has worked in the finance industry for over 5 years.  We look forward to Rob’s guidance and advice as he serves on our board of Trustees.   Below is a table showing how votes were cast.

 

Name

Independent?

Votes For

Votes Withheld

Abstentions/Non Votes

Mr. Robert Carter, Proposed Trustee

Yes

273,275

0

6,152

Mr. Tim Ignasher, Trustee

Yes

273,275

0

6,152

Mr. Chris Brady, Trustee

Yes

273,275

0

6,152

Mr. Harold Smith, Trustee

Yes

273,275

0

6,152

Mr. Phil Blount, Trustee

Yes

273,275

0

6,152

 

 

 

 

 

Mr. Benton Bragg, Chairman, Trustee

No

273,275

0

6,152

Mr. Steven Scruggs, President, Trustee

No

273,275

0

6,152

 

 

As always we appreciate your continued support.  Please call us if you have any questions.

 

Sincerely,

 

/s/Steve Scruggs, CFA                                       /s/Benton Bragg, CFA

President                                                              Chairman

 

 

 


 

Bragg Capital Trust

Queens Road Value Fund

May 31, 2005 (Unaudited)

 

 

 

 

 

 

 

                                Past Performance does not guarantee future performance. The value of your shares will fluctuate and may

                                be worth less than their original cost at the time of redemption.

 

Manager’s Discussion

The Queens Road Value Fund had a good year and was up 10.79% for the twelve months. However, we trailed our primary benchmark, the Barra Large Cap Value Index, which was up 11.88%. Nevertheless, we did manage to outperform the S&P 500, which increased 8.23%. 

Contributing to the positive performance were great returns by aggregates company Florida Rock and the Latin American wireless telephone operator America Movil.   Among our worst performing stocks were insurance broker Marsh & McLennan and computer peripheral maker Lexmark International.

The chart below shows the fund’s performance for the recent fiscal year ended May 31, along with the returns for the Barra Large Value Index and the Standard and Poor’s 500 Index. The fund attempts to have lower volatility than the Barra Large Value Index by maintaining a diversified portfolio of undervalued securities. We try to outperform the index through security selection, and invest only in those companies that we believe have the best prospects for long-term performance.

 

Please note that due to the low level of assets in the fund, the advisor voluntarily agreed to waive its management fee of .95% from inception through 12/31/2004.  The advisor does not intend to waive its management fee in the future. Had the advisor not waived its fee, the returns would have been lower.

 


 

QRVLX

S&P/Barra Large Value

S&P 500

June 2004

1.75%

2.17%

1.94%

July 2004

-1.49

-1.90

-3.31

August 2004

1.67

1.08

.40

September 2004

0.00

1.90

1.08

October 2004

2.11

1.51

1.53

November 2004

4.14

4.88

4.04

December 2004

2.47

3.26

3.40

January 2005

-1.30

-2.43

-2.44

February 2005

1.94

1.81

2.10

March 2005

-.76

-1.78

-1.77

April 2005

-2.31

-2.04

-1.90

May 2005

2.28

3.17

3.18

One Year

10.79

11.88

8.23

 

 

 

The following chart gives a visual breakdown of the Fund by the industry sectors the underlying securities represent as a percentage of the portfolio of investments.

 

 

 


Bragg Capital Trust

Queens Road Value Fund

Schedule of Investments

May 31, 2005

 

 Shares/Principal Amount

 

Market Value

 

% of Net Assets

 COMMON STOCKS

 

 

 

 

 Advertising Agencies

 

 

 

 

            250

Omnicom Group, Inc.

 

 $          20,472

 

1.48%

 

 

 

 

 

 

 Aerospace & Defense

 

 

 

 

            160

Boeing Co.

 

             10,224

 

 

            300

United Technologies

 

             32,010

 

 

 

 

 

             42,234

 

3.04%

 Asset Management

 

 

 

 

            550

T. Rowe Price Group, Inc.

 

             32,813

 

2.36%

 

 

 

 

 

 

 Banks

 

 

 

 

 

            400

Bank of America Corp.

 

             18,528

 

 

            850

Fifth Third Bancorp.

 

             36,269

 

 

         1,250

National City Corp.

 

             43,200

 

 

            235

Wells Fargo

 

             14,196

 

 

 

 

 

           112,193

 

8.08%

 Broadcasting & Cable TV

 

 

 

 

            290

Comcast Corp. CL A Special Non-voting

 

               9,175

 

0.66%

 

 

 

 

 

 

 Computer & Office Equipment

 

 

 

 

            100

Lexmark International, Inc. *

 

               6,844

 

0.49%

 

 

 

 

 

 

 Computer Peripherals

 

 

 

 

         1,000

Hewlett-Packard Co.

 

             22,510

 

1.62%

 

 

 

 

 

 

 Concrete, Gypsum & Plaster Products

 

 

 

 

            225

Florida Rock Industries, Inc.

 

             14,726

 

1.06%

 

 

 

 

 

 

 Crude Petroleum & Natural Gas

 

 

 

 

            200

Apache Corp.

 

             11,752

 

0.85%

 

 

 

 

 

 

 Data Processing Services

 

 

 

 

         1,495

Electronic Data Systems Corp.

 

             29,452

 

2.12%

 

 

 

 

 

 

 Department Stores

 

 

 

 

              90

Federated Department Stores

 

               6,071

 

0.44%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Shares/Principal Amount

 

Market Value

 

% of Net Assets

 Distillers & Vintners

 

 

 

 

            330

Brown Forman Corporation "B"

 

             19,675

 

1.42%

 

 

 

 

 

 

 Diversified Financial Services

 

 

 

 

            100

Citigroup Corp.

 

               4,711

 

0.34%

 

 

 

 

 

 

 Electric Utilities

 

 

 

 

            200

Duke Power Co.

 

               5,496

 

 

            700

Exelon Corp.

 

             32,795

 

 

         1,065

Southern Co.

 

             36,157

 

 

 

 

 

             74,448

 

5.36%

 Electronic Connectors

 

 

 

 

            450

Tyco International Ltd.

 

             13,019

 

0.94%

 

 

 

 

 

 

 Fire, Marine & Casualty Insurance

 

 

 

 

            475

Progressive Corp.

 

               5,633

 

3.29%

 

 

 

 

 

 

 General Medical & Surgical Hospitals, NEC

 

 

 

 

         1,000

Community Health Systems, Inc. *

 

             36,370

 

2.62%

 

 

 

 

 

 

 Guided Missiles & Space Vehicles & Parts

 

 

 

 

            525

Alliant Techsystems, Inc. *

 

             37,643

 

2.71%

 

 

 

 

 

 

 Health Care Distributors & Services

 

 

 

 

            100

Wellpoint Health Networks Inc. *

 

             13,300

 

0.96%

 

 

 

 

 

 

 Housewares & Specialties

 

 

 

 

            380

Fortune Brands

 

             32,870

 

2.37%

 

 

 

 

 

 

 Household Appliances

 

 

 

 

         2,000

Maytag Corp.

 

             29,180

 

2.10%

 

 

 

 

 

 

 Industrial Gases

 

 

 

 

            230

Praxair, Inc.

 

             10,780

 

0.78%

 

 

 

 

 

 

 Industrial Instruments For Measurement, Display, and Control

 

 

 

 

            350

Danaher Corp.

 

             19,296

 

1.39%

 

 

 

 

 

 

 

 

 

 

 

 

 Insurance Agents, Brokers & Service

 

 

 

 

            800

Marsh & Mclennan Companies, Inc.

 

             23,232

 

1.67%

 

 

 

 

 

 

 Integrated Oil & Gas

 

 

 

 

            700

Exxon Mobil

 

             39,340

 

2.83%

 

 

 

 

 

 

 

 

 

 

 Shares/Principal Amount

 

Market Value

 

% of Net Assets

 Investment Banking & Brokerage

 

 

 

 

            145

Morgan Stanley

 

               7,099

 

 

                5

Piper Jaffray, Inc. *

 

                  141

 

 

 

 

 

               7,240

 

0.52%

 Life Insurance

 

 

 

 

         1,035

MetLife, Inc.

 

             46,161

 

 

            800

Torchmark Corp.

 

             42,200

 

 

 

 

 

           123,461

 

8.89%

 Movies & Entertainment

 

 

 

 

            980

Viacom Inc. CL B *

 

             33,604

 

2.42%

 

 

 

 

 

 

 Multi-line Insurance

 

 

 

 

              40

American International Group Inc.

 

               2,222

 

0.16%

 

 

 

 

 

 

 Packaged Goods

 

 

 

 

            490

Unilever NV

 

            32,605

 

2.35%

 

 

 

 

 

 

 Personal Products

 

 

 

 

            875

Alberto-Culver CL B

 

             38,789

 

2.80%

 

 

 

 

 

 

 Pharmaceuticals

 

 

 

 

            500

Johnson & Johnson

 

            33,550

 

 

            820

Merck & Co., Inc.

 

             26,601

 

 

 

 

 

             60,151

 

4.33%

 

 

 

 

 

 

 Photographic Equipment & Supplies

 

 

 

 

            800

Eastman Kodak Co.

 

             21,024

 

1.52%

 

 

 

 

 

 

 Property & Casualty Insurance

 

 

 

 

              10

Travelers Class B

 

                  379

 

0.03%

 

 

 

 

 

 

 Publishing

 

 

 

 

            420

Gannett Inc.

 

             31,273

 

2.25%

 

 

 

 

 

 

 

 

 

 

 

 

 Real Estate Investment Trusts

 

 

 

 

            245

Simon Property Group

 

             16,836

 

1.21%

 

 

 

 

 

 

 Restaurants

 

 

 

 

            325

McDonalds Corp.

 

             10,055

 

0.72%

 

 

 

 

 

 

 Retail-Family Clothing Stores

 

 

 

 

         1,400

TJX Companies, Inc.

 

             32,102

 

2.31%

 

 

 

 

 

 

 Services-General Medical & Surgical Hospitals, NEC

 

 

 

 

            650

HCA, Inc.

 

             35,100

 

2.53%

 

 

 

 

 

 

 Shares/Principal Amount

 

Market Value

 

% of Net Assets

 Telephone Communications 

 

 

 

 

            390

ALLTEL Corp.

 

             22,686

 

 

            662

America Movil SA DE CV

 

             37,522

 

 

            750

American Telephone & Telegraph Co.

 

             14,093

 

 

            900

Century Telephone Enterprises, Inc.

 

             29,511

 

 

 

 

 

           103,812

 

7.48%

 Textile - Apparel Clothing

 

 

 

 

            800

Liz Claiborne, Inc.

 

             30,040

 

2.16%

 

 

 

 

 

 

 Thrift & Mortgage Finance

 

 

 

 

            160

Fedl National Mortgage Assoc.

 

               9,478

 

0.68%

 

 

 

 

 

 

 Wholesale-Durable Goods

 

 

 

 

            700

Grainger W.W., Inc.

 

             38,073

 

2.74%

 

 

 

 

 

 

 Wholesale-Medical, Dental & Hospital Equipment & Supplies

 

 

 

 

            775

Paterson Companies, Inc. *

 

             35,201

 

2.54%

 

 

 

 

 

 

 Total for Common Stock (Cost - $1,248,946)

 

        1,334,084

 

96.14%

 

 

 

 

 

 

 CASH AND EQUIVALENTS

 

 

 

 

       78,002

First American Prime Obligation Fund CL A 2.28% **

 

             78,002

 

5.62%

 

 

 

 

 

 

 

Total Investments

 

        1,412,086

 

101.76%

 

    (Cost $ 1,326,948)

 

 

 

 

 

 

 

 

 

 

  

Liabilities in Excess of Other Assets

 

           (24,402)

 

(1.76)%

 

 

 

  

 

 

 

Net Assets - 100.00%

 

$      1,387,684

 

100.00%

 

 

 

 

 

 

 * Non Income producing security 

 

 

 

 

 ** Variable rate security; the coupon rate shown represents the rate at May 31, 2005.

 

 

 


 

Bragg Capital Trust

Queens Road Value Fund

Statement of assets and liabilities

May 31, 2005

 

 

 

 

 

Assets

 

     Investment Securities at Market Value

 $        1,412,086

          (Cost $ 1,326,948)

 

     Cash

                     200

     Receivables:

 

          Dividends and Interest

                  2,722

     Securities Sold

                43,146

               Total Assets

           1,458,154

 

 

Liabilities

 

     Due to Advisor

                  1,146

     Payable for Securities Purchased

                69,324

               Total Liabilities

                70,470

 

 

Net Assets

 $        1,387,684

Net Assets Consist of:

 

     Capital Paid In

           1,284,282

     Accumulated Net Investment Income (Loss)

0

     Accumulated Realized Gain (Loss)

                18,264

     Unrealized Appreciation in Value

 

          of Investments Based on Cost - Net

                85,138

Net Assets, for 106,723 Shares Outstanding

 $        1,387,684

  (Unlimited number of shares authorized without par value)

 

     Net Asset Value Per Share ($1,387,684/106,723 shares)

 $               13.00

 

 


 

Bragg Capital Trust

Queens Road Value Fund

Statement of Operations

For the Year Ending May 31, 2005

 

 

Investment Income:

 

     Dividends

 $             14,332

     Interest

                  1,103

          Total Investment Income

                15,435

Expenses:

 

     Advisory fees

                  7,980

          Total Expenses

                  7,980

 

 

             Less: Advisory fees waived

                (3,223)

 

 

Net Investment Income

                10,678

 

 

Realized and Unrealized Gain (Loss) on Investments:

 

     Realized Gain (Loss) on Investments

                26,269

     Unrealized Appreciation (Depreciation) on Investments

                22,804

Net Realized and Unrealized Gain (Loss) on Investments

                49,073

 

 

Net Increase (Decrease) in Net Assets from Operations

 $             59,751

 

 

 


 

Bragg Capital Trust

Queens Road Value Fund

Statements of Changes in net assets

 

 

 

6/1/2004

6/1/2003

 

to

to

 

5/31/2005

5/31/2004

From Operations:

 

 

     Net Investment Income

 $              10,678

 $              10,477

     Net Realized Gain (Loss) on Investments

                 26,269

                 32,446

     Net Unrealized Appreciation (Depreciation) on Investments

                 22,804

                 37,296

     Increase (Decrease) in Net Assets from Operations

                 59,751

                 80,219

From Distributions to Shareholders:

 

 

      Net Investment Income

               (15,418)

                 (8,901)

      Net Realized Gain from Security Transactions

               (37,976)

                         0 

      Change in Net Assets from Distributions

               (53,394)

                 (8,901)

From Capital Share Transactions:

 

 

     Proceeds From Sale of Shares

               947,379

                 98,417

     Shares Issued on Reinvestment of Dividends

                 38,618

                   8,901

     Cost of Shares Redeemed

             (138,634)

                         0 

Net Increase from Shareholder Activity

               847,363

               107,318

 

 

 

Net Increase  in Net Assets

               853,720

               178,636

 

 

 

Net Assets at Beginning of Period 

               533,964

               355,328

Net Assets at End of Period 

 

 

(including accumulated undistributed net investment income (loss) of  $0 and $4,740 respectively)

 $         1,387,684

 $            533,964

 

 

 

Share Transactions:

 

 

     Issued

                 72,097

                   8,811

     Reinvested

                   2,963

                      713

     Redeemed

               (10,931)

                         0 

Net increase (decrease) in shares

                 64,129

                   9,524

Shares outstanding beginning of period

                 42,594

                 33,070

Shares outstanding end of period

               106,723

                 42,594

 

 

 

 


 

Bragg Capital Trust

Queens Road Value Fund

Financial Highlights

 

Selected data for a share outstanding throughout the period:

6/1/2004

 

6/1/2003

6/13/2002*

 

 

to

 

to

to

 

 

5/31/2005

 

5/31/2004

5/31/2003

 

Net Asset Value -

 

 

 

 

 

     Beginning of Period

$12.54

 

$10.74

$10.00

 

Net Investment Income **

0.16

 

0.26

0.19

 

Net Gains or Losses on Securities

 

 

 

 

 

     (Realized and Unrealized)

1.20

 

1.76

0.64

 

Total from Investment Operations

1.36

 

2.02

0.83

 

Distributions

 

 

 

 

 

     (From net investment income)

(0.26)

 

(0.22)

(0.09)

 

     (From capital gains)

(0.64)

 

0.00

0.00

 

Total from Distributions

(0.90)

 

(0.22)

(0.09)

 

Net Asset Value -

 

 

 

 

 

     End of Period

$13.00

 

$12.54

$10.74

 

 

 

 

 

 

 

Total Return

10.79%

(a)

18.77%

8.43%

(b)

Ratios/Supplemental Data

 

 

 

 

 

Net Assets - End of Period (Thousands)

$1,388

 

$534

$355

 

 

 

 

 

 

 

Net Assets Before Reimbursement

 

 

 

 

 

     Ratio of Expenses to Average Net Assets

0.95%

 

0.95%

0.95%

(c)

     Ratio of Net Investment Income to Average Net Assets

0.89%

 

1.22%

1.10%

(c)

Net Assets After Reimbursement

 

 

 

 

 

     Ratio of Expenses to Average Net Assets

0.57%

 

0.00%

0.00%

(c)

     Ratio of Net Investment Income to Average Net Assets

1.27%

 

2.17%

2.04%

(c)

Portfolio Turnover Rate

54.53%

 

36.79%

1.73%

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Total return before the waiver of related party broker commissions is 10.79% (see note 3).

(b) For a period of less than one year, total return is not annualized

 

 

 

 

 

(c) Annualized

 

 

 

 

 

* Commencement of Operations

 

 

 

 

 

** Net investment income/loss per share amounts were calculated using the average share method.

 

 


Bragg Capital Trust

Queens Road Value Fund

NOTES TO FINANCIAL STATEMENTS

 

May 31, 2005

 

Note 1. Organization

 The Queens Road Value Fund (the “Fund”), a managed portfolio of the Bragg Capital Trust, is registered under the Investment Company Act of 1940, as amended, as a non-diversified, open-end management company. Prior to November 26, 2003 the Queens Road Value Fund was named the Queens Road Large Cap Value Fund.  The Fund is one of a series of Funds of the Bragg Capital Trust, which also includes the Queens Road Small Cap Value Fund.  The Fund’s investment objective is to seek growth of capital.  It invests primarily in common stocks which are believed by the Advisor to be undervalued and have good prospects for capital appreciation.  The Funds’ registration statement was declared effective on June 13, 2002 and operations began on that date.

 

Note 2.  Significant Accounting Policies

The following is a summary of accounting policies followed by the Fund in the preparation of its financial statements.

 

Security Valuation: Securities, which are traded on a national securities exchange or on the NASDAQ over-the-counter market, are valued at the last quoted sales price.  If there are no sales reported the Fund’s portfolio securities will be valued using the last reported bid price. Short-term obligations having remaining maturities of 60 days or less, are valued at amortized cost. Securities for which market quotations are not readily available are valued at fair value as determined in good faith by and under the direction of the Fund’s Board of Directors.

 

Federal Income Taxes: The Fund’s policy is to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders.  Therefore no provision for income taxes is required.  The Fund intends to distribute its net long-term capital gains and its net short-term capital gains at least once a year.

 

Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.

 

Other: The Fund follows industry practice and records security transactions on the trade date.  The specific identification method is used for determining gains or losses for financial statement and income tax purposes.  Dividend income is recorded on the ex-dividend date, except that certain dividends from foreign securities are recorded as soon as information is available to the Fund.  Interest income is recorded on an accrual basis. Discounts and premiums on securities purchased are amortized over the life of the Fund. Interest income is recorded on an accrual basis.  Discounts and premiums on securities purchased are amortized over the life of the respective securities.  Accounting principles generally accepted in the United States of America require that permanent financial reporting tax differences relating to shareholder distributions be reclassified to paid in capital.

 

Distributions to shareholders:  Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date.

 

Note 3. Investment Advisory Fee and Other Transactions with Affiliates

The Fund retains Bragg Financial Advisors, Inc. (the “Advisor”) as its Investment Advisor.  Under the terms of the management agreement, the Advisor provides investment management and administrative services for the Fund. For its services as Advisor, the Fund pays a fee, computed daily and payable monthly at the annual rate of .95% of the Fund’s average daily net asset value. For the year ended May 31, 2005, the Advisor earned $7,980.  From these fees and its own resources the Advisor agreed to pay other operating expenses of the Fund including transfer agent fees, fund accountant fees, registration fees, custodial fees, and other ordinary expenses of the Fund.  However the agreement does not require the Advisor to pay interest, taxes, brokerage commissions and extraordinary expenses of the Fund.  For the year ending May 31, 2005, the Advisor voluntarily waived $3,223 of the management fee for the period of June 1, 2004 to December 31, 2004. The amount due to the Advisor at May 31, 2005 is $1,146.

 

 

Certain Trustees and officers of the Advisor are “interested persons” (as defined in the Investment Company Act of 1940) of the Trust. Each “non-interested” Trustee is entitled to receive an annual fee of $1,000 plus expenses for services relating to the Trust which is paid by the Advisor. 

 

Queens Road Securities (“QRS”) acts as the principal underwriter in the continuous public offering of the Fund’s shares.  Certain officers of the Trust are also officers of QRS. QRS also received $234 during the from brokerage fees on executions of purchases and sales of the Fund’s portfolio investments.  In addition to the amounts received, QRS waived commissions of $322.

 

Note 4. Capital Share Transactions

At May 31, 2005, there were an unlimited number of shares authorized and 106,723 shares outstanding, each with no par value, and capital paid-in amounted to $1,284,282 for the Fund.

 

Note 5. Investments

For the year ended May 31, 2005, the cost of purchases and the proceeds from sales, other than short-term securities, aggregated $1,222,942 and $440,653, respectively. As of May 31, 2005, the gross unrealized appreciation for all securities totaled $119,677 and the gross unrealized depreciation for all securities totaled $34,539, for an unrealized appreciation of $85,138.  The aggregate cost of securities for federal income tax purposes at May 31, 2004 was $1,326,948.

 

Note 6. Distributions to Shareholders

 

The tax character of distributions paid during the fiscal years ended May 31, 2005 and 2004 were as follows:

 

Distributions paid from:

                                        2005

                                        2004

   Ordinary Income

$11,913

$8,901

   Short-Term Capital Gain

10,619

0

   Long-Term Capital Gain

30,862

0

   Return of Capital

0

0

 

$53,394

$8,901

 

As of May 31, 2005 the components of distributable earnings/ (accumulated losses) on a tax basis were as follows:

 

Undistributed Ordinary income/ (accumulated losses)

$0

Undistributed long-term capital gain

18,264

Unrealized appreciation/ (depreciation)

85,138

 

$103,402

 

There were no differences between book-basis and tax-basis unrealized appreciation (depreciation).

 

Note 7. Control

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the fund, under section 2 (a) (9) of the Investment Company Act of 1940.  As of May 31, 2005, the Bragg family owned over 46% of the Fund.


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To The Shareholders and

Board of Trustees

Queens Road Value Fund

 

We have audited the accompanying statement of assets and liabili­ties, of the Queens Road Value Fund, a series of the Bragg Capital Trust, including the schedule of investments, as of May 31, 2005, and the related statement of operations for the year then ended, and the statements of changes in net assets and financial highlights for each of the two years in the period then ended.  These financial statements and financial highlights are the responsibility of the Fund’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.  The financial highlights for the periods indicated prior to May 31, 2004 were audited by McCurdy & Associates CPA’s, Inc., whose audit practice was acquired by Cohen McCurdy, Ltd.  McCurdy & Associates CPA’s, Inc. expressed unqualified opinions on those highlights.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  Our procedures included confirmation of securities owned as of May 31, 2005 by correspondence with the Fund’s custodian and broker.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Queens Road Value Fund as of May 31, 2005, the results of its operations for the year then ended, and the changes in its net assets and financial highlights for each of the two years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

 

 

 

Cohen McCurdy, Ltd.

Westlake, Ohio 

July 28, 2005

 


Bragg Capital Trust

Queens Road Value Fund

EXPENSE ILLUSTRATION

 

May 31, 2005 (Unaudited)

 

Expense Example

As a shareholder of the Queens Road Value Fund, you incur one type of cost: management fees. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, December 1, 2004 through May 31, 2005.

Actual Expenses

The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the Funds’ actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in these Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

 

 

 

 

 

 

 

Beginning Account Value

Ending Account

 Value

Expenses Paid

During the Period*

 

December 1, 2004

May 31, 2005

December 1,2004 to May 31, 2005

 

 

 

 

Actual

$1,000.00

$1,022.29

$0.00

Hypothetical

 

 

 

 (5% Annual Return before expenses)

$1,000.00

$1,024.93

$0.00

 

 

 

 

 

 

 

 

 

 

 

 

* Expenses are equal to the Fund's annualized expense ratio of .00%, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period).

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Bragg Capital Trust

Queens Road Small Cap Fund

May 31, 2005

 

 

 

 

 

                                Past Performance does not guarantee future performance. The value of your shares will fluctuate and may

                                be worth less than their original cost at the time of redemption.

 

Manager’s Discussion

(Unaudited)

 

The Small Cap Value Fund had an outstanding year. Total return for the 12 month period ending 5/31/2005 was 14.38%.  This compares with returns of 15.11% for the Russell 2000 Value Index and 11.82% for the Russell 2000 Index.

 

Contributing to our positive performance were specialty health and life insurer, Universal American Financial, natural gas utility and distributor, UGI and athletic shoe maker K-Swiss.  Among our poorest performing holdings were nutritional supplement marketer, Nutraceutical International, funeral home operator, Stewart Enterprises, and nut seller, J.B. Sanfilippo & Sons.

 

 

The chart below shows the fund’s performance for the recent fiscal year ended May 31, along with the returns for the Russell 2000 Value Index and the Russell 2000 Index. The fund attempts to have lower volatility than the Russell 2000 Value Index by maintaining a diversified portfolio of undervalued securities. We try to outperform the index through security selection, and invest only in those companies that we believe have the best prospects for long-term performance.

 

Please note that due to the low level of assets in the fund, the advisor voluntarily agreed to waive its management fee of 1.35% from inception through 12/31/2004.  The advisor does not intend to waive its management fee in the future. Had the advisor not waived its fee, the returns would have been lower.

 

 

 

QRSVX

Russell 2000 Value

Russell 2000

June 2004

4.02

5.08

4.21

July 2004

-3.80

-4.60

-6.73

August 2004

0.00

0.98

-0.51

September 2004

3.27

3.96

4.69

October 2004

1.58

1.55

1.97

November 2004

8.38

8.87

8.67

December 2004

2.68

2.39

2.96

January 2005

-0.43

-3.87

-4.17

February 2005

1.17

1.99

1.69

March 2005

-2.25

-2.06

-2.86

April 2005

-5.66

-5.16

-5.73

May 2005

5.41

6.10

6.55

One Year

14.38

15.11

9.82

 

The following chart gives a visual breakdown of the Fund by the industry sectors the underlying securities represent as a percentage of the portfolio of investments.

 


Bragg Capital Trust

Queens Road Small Cap Fund

Schedule of Investments

May 31, 2005

 

 Shares/Principal Amount

 

Market Value

 

% of Net Assets

 

 

 

 

 

Aerospace & Defense

 

 

 

 

            1,250

United Industrial

 

$           43,313

 

1.21%

 

 

 

 

 

 

 Apparel Retail

 

 

 

 

            2,172

Cato Corporation "A"

 

             62,684

 

1.75%

 

 

 

 

 

 

 Arrangement of Transportation of Freight & Cargo

 

 

 

 

            4,919

Vitran Corp., Inc. *

 

             74,424

 

2.08%

 

 

 

 

 

 

 Banks

 

 

 

 

 

            2,000

First Midwest Bancorp, Inc.

 

             69,380